Basic HTML Version
214
Gamuda Berhad (29579-T) • Annual Report 2012
28. Share capital (cont’d.)
ESOS (cont’d)
option price, before rights
issue of warrants (RM)
1.73 2.60 3.63 2.98 2.29 1.94 2.72 2.79 2.79
*
*
*
option price, after rights
issue of warrants (RM)
1.54 2.32 3.24 2.66 2.04 1.73 2.42 2.49 2.49 3.33 3.26 3.37
Fair value of share options,
at the following grant dates
and modification dates (RM):
- Grant date
-
-
-
-
- 0.46
-
-
-
-
-
-
- 22 December 2009
-
-
-
-
- 0.72
-
-
-
-
-
-
- 3 May 2010
-
-
-
-
- 1.20
-
-
-
-
-
-
- Grant date
-
-
-
-
-
- 0.64
-
-
-
-
-
- 22 December 2009
-
-
-
-
-
- 0.32
-
-
-
-
-
- 3 May 2010
-
-
-
-
-
- 0.50
-
-
-
-
-
- Grant date
-
-
-
-
-
-
- 0.38
-
-
-
-
- 3 May 2010
-
-
-
-
-
-
- 0.43
-
-
-
-
- Grant date
-
-
-
-
-
-
-
- 0.31
-
-
-
- 3 May 2010
-
-
-
-
-
-
-
- 0.43
-
-
-
- Grant date
-
-
-
-
-
-
-
-
- 0.39
-
-
- Grant date
-
-
-
-
-
-
-
-
-
- 0.29
-
- Grant date
-
-
-
-
-
-
-
-
-
-
- 0.29
Weighted average
share price (RM)
- Grant date
3.52^ 5.20^ 7.20^ 2.98 2.33 1.97 2.87 2.80 2.72 3.34 3.26 3.26
- 22 December 2009
2.66 2.66 2.66 2.66 2.66 2.66 2.66
*
*
*
*
*
- 3 May 2010
2.92 2.92 2.92 2.92 2.92 2.92 2.92 2.92 2.92
*
*
*
Expected volatility
- Grant date
30.00% 30.00% 30.00% 40.00% 40.00% 45.00% 45.00% 45.00% 45.00% 40.00% 30.00% 30.00%
- 22 December 2009
30.00% 30.00% 30.00% 40.00% 40.00% 45.00% 45.00%
*
*
*
*
*
- 3 May 2010
30.00% 30.00% 30.00% 40.00% 40.00% 45.00% 45.00% 45.00% 45.00%
*
*
*
Risk free rate
- Grant date
4.22% 3.56% 3.43% 3.38% 3.79% 2.76% 2.01% 2.66% 2.67% 2.91% 2.91% 3.00%
- 22 December 2009
3.65% 3.65% 3.65% 3.65% 3.65% 3.65% 3.65%
*
*
*
*
*
- 3 May 2010
3.55% 3.55% 3.55% 3.55% 3.55% 3.55% 3.55% 3.55% 3.55%
*
*
*
Expected dividend yield#
3.20% 3.20% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 4.00% 4.00%
The expected volatility is based on historical data and is not necessarily indicative of exercise patterns that may
occur.
* Share options are granted after modification on extension of Expiry Date.
# Expected dividend yield is assumed to be the same for all dates.
^ Before bonus issue on 25 october 2007.
NoTES To ThE FINANCIAL STATEMENTS
31 July 2012